姓名 | 職稱 | 持有股份 | 代表法人 |
---|---|---|---|
Yao,Zheng-Yue | Chairman | 11.36% | YI XIN INVESTMENT CO., LTD. |
Vacancy | Director | ||
Su,Su-Zhen | Director | 8.72% | YONG YI DEVELOPMENT CO., LTD. |
Yao,Wen-Xin | Director | 15.02% | SHANG YI INVESTMENT CO., LTD. |
Hong,Quan | Director | 1.47% | ZHAN TENG INVESTMENT CO., LTD. |
Zhang,Zhen-Fang | Independent Director | 0.00% | |
Lin,Shun-Jia | Independent Director | 0.00% | |
Ding,Yu-Jia | Independent Director | 0.00% | |
Kang,Wen-Qi | Independent Director | 0.00% |
項目 | 2024 | 2023 | 2022 |
---|---|---|---|
Operating income | 8,688,560 | 5,591,190 | 2,933,881 |
Operating cost | 6,051,557 | 3,744,546 | 2,173,959 |
Profit (loss) of initial recognition of biological asset and agricultural products | - | - | - |
Profit (loss) on changes in fair value less costs to sell of biological asset for current period | - | - | - |
Operating gross profit (loss) | 2,637,003 | 1,846,644 | 759,922 |
Unrealized profit (loss) on sales of goods | - | - | - |
Realized profit (loss) on sales of goods | - | - | - |
Operating gross profit (loss), net | 2,637,003 | 1,846,644 | 759,922 |
Operating expenses | 1,161,499 | 580,251 | 495,443 |
Other gain (loss), net | 139,085 | - | - |
Operating profit (loss) | 1,614,589 | 1,266,393 | 264,479 |
Non-operating income and expenses | -440,055 | 46,276 | -11,006 |
Net profit (loss) before tax | 1,174,534 | 1,312,669 | 253,473 |
Income tax expense (benefits) | 221,340 | 117,757 | 28,957 |
Net profit (loss) of ongoing business for the current period | 953,194 | 1,194,912 | 224,516 |
Profit (loss) of closed units | - | - | - |
Profit (loss) of non-jointly controlled equity before merger | - | - | - |
Net profit (loss) for the current period | 953,194 | 1,194,912 | 224,516 |
Other comprehensive profit (loss), net | 203,309 | -83,191 | 85,062 |
Comprehensive net profit and loss of non-jointly controlled equity before merger | - | - | - |
Total comprehensive profit and loss for the current period | 1,156,503 | 1,111,721 | 309,578 |
Net profit (loss) attributable to owners of parent company | 943,957 | 1,231,284 | 268,475 |
Net profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Net profit (loss) attributable to non-controlling interests | 9,237 | -36,372 | -43,959 |
Comprehensive profit (loss) attributable to owners of parent company | 1,115,817 | 1,163,602 | 337,107 |
Comprehensive profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Comprehensive profit (loss) attributable to non-controlling interests | 40,686 | -51,881 | -27,529 |
Basic earnings per share (yuan) | 1 | 2 | 0 |
項目 | 2024 | 2023 | 2022 |
---|---|---|---|
Net cash inflow (outflow) from operating activities | -10,639,282 | -2,104,819 | -4,889,720 |
Net cash inflows (outflows) from investing activities | -520,225 | 175,032 | -265,175 |
Net cash inflow (outflow) from financing activities | 12,199,331 | 2,362,075 | 5,070,308 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 1,741 | -14,838 | 16,353 |
Increase (decrease) in cash and cash equivalents in the current period | 1,041,565 | 417,450 | -68,234 |
Beginning balance of cash and cash equivalents | 1,795,159 | 1,377,709 | 1,445,943 |
Ending balance of cash and cash equivalents | 2,836,724 | 1,795,159 | 1,377,709 |
項目 | 2024 | 2023 | 2022 |
---|---|---|---|
Current asset | 65,444,975 | 50,426,965 | 45,259,916 |
Non-current asset | 4,704,432 | 4,408,418 | 5,149,147 |
Total asset | 70,149,407 | 54,835,383 | 50,409,063 |
Current liability | 46,711,576 | 35,884,172 | 31,388,627 |
Non-current liability | 8,363,809 | 6,967,080 | 9,153,247 |
Total liability | 55,075,385 | 42,851,252 | 40,541,874 |
share capital | 6,623,075 | 5,109,785 | 4,257,060 |
Equity - secruity token | - | - | - |
capital reserve | 4,358,965 | 2,856,453 | 2,443,345 |
retained earning | 2,907,156 | 3,110,486 | 2,188,931 |
Other equity | -119,773 | -291,633 | -223,951 |
Treasury stock | -31,810 | -31,810 | -31,810 |
Total equity attributable to owners of parent company | 13,737,613 | 10,753,281 | 8,633,575 |
Equity attributable to former owner of business combination under common control | - | - | - |
Equity attributable to non-controlling interest before business merger under common control | - | - | - |
Non-controlling interests | 1,336,409 | 1,230,850 | 1,233,614 |
Total Equity | 15,074,022 | 11,984,131 | 9,867,189 |
Share capital awaiting retirement (unit: share) | 0 | 0 | - |
Issued shares of advance equity (unit: shares) | 0 | 0 | 0 |
Treasury shares of the parent company held by the parent company and its subsidiaries (unit: share) | 1,420,000 | 1,420,000 | 1,420,000 |
Net asset value per share | 20 | 21 | 20 |